Massilia Declaration:

Treasury Beginning Balance: 32,875,000 D.

Annual income (all sources): 1,500,000 D

Annual Outlay:

Navy:

2 triremes: annual maintenance: 56,250 D
200 marines, two ballistae, two catapultae
8 biremes: annual maintenance: 180,000 D
100 marines, two ballistae
10 liburnae: annual maintenace: 225,000 D
50 marines, one ballista

Naval Total: 461, 250 D.

Army:

2 cohorts of Massiliots: 1056 men (no cavalry). All soldiers carry swords and spears. Annual Maintenance: 120,000 D

1 cohort of Saluvii (a local tribe): 528 men. Armed in native fashion with swords and spears. Annual Maintenance: 60,000 D

3 centuries of archers: 264 men. Archers also carry swords for close work. Annual Maintenance: 30,000 D

Army Total: 210, 000 D.

City:

Maintenance of walls, harbor and various public works: 400,000 D

Total Annual Budget: 1,071,250 D

Total Annual Balance: 428,750 D

Ending Treasury Balance: 33,303,750 D.

OOC: If I have missed or forgotten anything, kindly let me know. Thank you.